Bulten UK: Research appendices
Figures in pounds unless marked as euros. Appendices A, C and the opportunity model are euros (original workbook and candidate load). Appendices B, G and I are pounds as built.
Appendices
These appendices keep the research detail behind parts 1 to 4. Three independent commercial assessments are labelled Assessment A, Assessment B and Assessment C. They are not equal corroboration of every input. Direction they share: industrial first, agri fold, wind and rail shorter tenure, aero and medical defer, defence accredit now.
Appendix A. Original growth model (v1 / workbook as issued)
Table of original ACV, tenure, LTV and Y1 to Y3 by sector, labelled in euros as issued. Research was built in pounds and converted at £1 = €1.17 when compared.
| Sector | ACV | Tenure | LTV | Y1 | Y2 | Y3 |
|---|---|---|---|---|---|---|
| Industrial | €1.00m | 3y | €3.00m | €0.75m | €1.25m | €2.50m |
| Agricultural | €10.00m | 5y | €50m | €0 | €10m | €20m |
| Wind | €1.00m | 15y | €15m | €0 | €1m | €2m |
| Rail | €1.00m | 10y | €10m | €0 | €0.25m | €0.63m |
| Aerospace | €5.00m | 10y | €50m | €0 | €0 | €5m |
| Defence | €5.00m | 10y | €50m | €0 | €0 | €5m |
| Medical | €1.00m | 5y | €5m | €0 | €0 | €1m |
| Totals | €0.75m | €12.50m | €36.13m |
Appendix B. Three independent assessments, side by side
- Assessment A: plant-tiered UK entry / anchor / multi-site sizing; buyer counts as reachable plant ranges.
- Assessment B: mature-account planning scenarios with higher ACV bands; customer population often Count TBD.
- Assessment C: counted qualified UK manufacturers from Companies House, capacity-bound wins (base case loaded to the candidate column).
These are not equal corroboration of the 134 buyer count: B often had Count TBD; A used ranges; C counted. Shared direction: industrial first, agri fold, wind and rail shorter tenure, aero and medical defer, defence accredit now.
Priority call
| Sector | Assessment A | Assessment B | Assessment C |
|---|---|---|---|
| Industrial | Pursue first | First priority | Build now |
| Agricultural | Do not prioritise UK book | Selective anchor | Fold into industrial |
| Wind | Selective watch | Selective engineering | Trial |
| Rail | Validate next | Strategic programme-led | Trial |
| Aerospace | Defer | Long-term anchor | Buy, don't build |
| Defence | Validate next | Strategic with industrial | Accredit now |
| Medical | Defer | Selective validation | Hold |
Buyer count / range
| Sector | Assessment A | Assessment B | Assessment C (base) |
|---|---|---|---|
| Industrial | 25-40 | Count TBD | 134 (14 ent / 120 mid) |
| Agricultural | 8-15 UK; 0-2 intl | Count TBD | 8 (0 ent / 8 mid) |
| Wind | 3-8 UK sites | 3 named sites | 15 (6 ent / 9 mid) |
| Rail | 4 OEM plants | 4 OEM sites | 6 (4 ent / 2 mid) |
| Aerospace | 8-15 | Count TBD | 22 (10 ent / 12 mid) |
| Defence | 10-20 | Groups to map | 20 (9 ent / 11 mid) |
| Medical | 5-12 | Count TBD | 14 (7 ent / 7 mid) |
Annual contract value (mature / blend)
| Sector | Assessment A (anchor tiers) | Assessment B (L / B / H) | Assessment C (L / B / H blend) |
|---|---|---|---|
| Industrial | £0.70 / £1.20 / £2.50m | £150k / £750k / £2m | £0.49m / £1.01m / £2.02m |
| Agricultural | £0.25 / £0.50 / £1.00m UK | £100k / £1m / £5m | £0.06m / £0.18m / £0.35m |
| Wind | £0.40 / £0.80 / £1.50m | £150k / £750k / £2m | £0.50m / £1.06m / £2.04m |
| Rail | £0.40 / £0.80 / £1.50m | £150k / £750k / £2m | £0.38m / £0.84m / £1.68m |
| Aerospace | £0.40 / £1.00 / £2.00m | £250k / £2m / £5m | £0.56m / £1.40m / £2.80m |
| Defence | £0.50 / £1.50 / £3.00m | £250k / £2m / £5m | £0.57m / £1.43m / £2.90m |
| Medical | £0.15 / £0.40 / £0.80m | £50k / £250k / £1m | £0.17m / £0.41m / £0.81m |
Tenure (years)
| Sector | A | B | C |
|---|---|---|---|
| Industrial | 4 | 5 | 8 |
| Agricultural | 4 | 5 | 6 |
| Wind | 5 | 7 | 5 |
| Rail | 5 | 7 | 5 |
| Aerospace | 7 | 10 | 9 |
| Defence | 7 | 10 | 7 |
| Medical | 5 | 7 | 8 |
Time to recurring revenue
| Sector | A | B | C |
|---|---|---|---|
| Industrial | 6-18 mo | 6-18 mo | 9 mo |
| Agricultural | 6-24 mo | 12-24 mo | 10 mo |
| Wind | 12-24 mo | 12-36 mo | 15 mo |
| Rail | 12-36 mo | 12-36 mo | 15 mo |
| Aerospace | 24-48 mo | 24-48 mo | 30 mo |
| Defence | 18-48 mo | 18-48 mo | 24 mo |
| Medical | 24-48 mo | 18-48 mo | 30 mo |
Year 1 / Year 2 / Year 3 sector revenue (GBP as built)
| Sector | A Y1 | B Y1 | C Y1 | A Y2 | B Y2 | C Y2 | A Y3 | B Y3 | C Y3 |
|---|---|---|---|---|---|---|---|---|---|
| Industrial | £1.20m | £188k | £709k | £3.08m | £825k | £3.44m | £5.60m | £2.21m | £8.35m |
| Agricultural | £160k | £0 | £0 | £368k | £250k | £63k | £620k | £850k | £306k |
| Wind | £0 | £0 | £0 | £0 | £188k | £371k | £550k | £638k | £1.43m |
| Rail | £120k | £0 | £0 | £370k | £188k | £294k | £920k | £638k | £1.13m |
| Aerospace | £0 | £0 | £0 | £0 | £0 | £0 | £120k | £500k | £0 |
| Defence | £0 | £0 | £0 | £300k | £0 | £0 | £1.17m | £500k | £501k |
| Medical | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £63k | £0 |
| Total (7 sectors) | £1.48m | £188k | £709k | £4.12m | £1.45m | £4.17m | £8.98m | £5.40m | £11.72m |
Currency honesty: Assessments A, B and C were built in GBP. The original growth model was labelled in EUR. Convert at £1 = €1.17 when comparing. Original model totals remain €0.75m / €12.50m / €36.13m for Y1 / Y2 / Y3.
Appendix C. Candidate figures loaded to the growth model
Table 10 in euros, sourced from Assessment C converted at ×1.17. Full sector ACV, tenure, TTV, flat LTV, grown LTV, Y1 to Y3, and delta versus the original growth model.
| Sector | Metric | Original (€) | Candidate (€) | Δ € | Source / edit |
|---|---|---|---|---|---|
| Industrial Raise; capacity wins 2/4/5 |
ACV | €1.00m | €1.18m | €184k | Assessment C blend £1.012m × 1.17 |
| Tenure (yrs) | 3 | 8 | +5 | Observed-relationship base | |
| TTV (mo) | 12-24 mo | 9 mo | n/a | Assessment C ttr base | |
| LTV flat | €3.00m | €9.47m | €6.47m | ACV × tenure only | |
| LTV grown | n/a | €11.84m | n/a | Shorthand with 25% expand | |
| Y1 revenue | €750k | €830k | €80k | Wins 2; 35% ramp | |
| Y2 revenue | €1.25m | €4.03m | €2.78m | Wins 4; expand on landed | |
| Y3 revenue | €2.50m | €9.77m | €7.27m | Wins 5; expand on landed | |
| Agricultural Unique UK only; move JCB/CNH-shaped revenue to Industrial |
ACV | €10.00m | €211k | €-9.79m | Assessment C blend £0.180m × 1.17 |
| Tenure (yrs) | 5 | 6 | +1 | Observed-relationship base | |
| TTV (mo) | 12-24 mo | 10 mo | n/a | Assessment C ttr base | |
| LTV flat | €50.00m | €1.26m | €-48.74m | ACV × tenure only | |
| LTV grown | n/a | €1.45m | n/a | Shorthand with 15% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0; 35% ramp | |
| Y2 revenue | €10.00m | €74k | €-9.93m | Wins 1; expand on landed | |
| Y3 revenue | €20.00m | €358k | €-19.64m | Wins 2; expand on landed | |
| Wind Keep ~€1m ACV; cut tenure 15 to 5; trial schedule |
ACV | €1.00m | €1.24m | €240k | Assessment C blend £1.060m × 1.17 |
| Tenure (yrs) | 15 | 5 | -10 | Observed-relationship base | |
| TTV (mo) | 18-36 mo | 15 mo | n/a | Assessment C ttr base | |
| LTV flat | €15.00m | €6.20m | €-8.80m | ACV × tenure only | |
| LTV grown | n/a | €7.44m | n/a | Shorthand with 20% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0; 35% ramp | |
| Y2 revenue | €1.00m | €434k | €-566k | Wins 1; expand on landed | |
| Y3 revenue | €2.00m | €1.67m | €-326k | Wins 1; expand on landed | |
| Rail Keep ~€1m ACV; cut tenure 10 to 5; trial schedule |
ACV | €1.00m | €983k | €-17k | Assessment C blend £0.840m × 1.17 |
| Tenure (yrs) | 10 | 5 | -5 | Observed-relationship base | |
| TTV (mo) | 18-36 mo | 15 mo | n/a | Assessment C ttr base | |
| LTV flat | €10.00m | €4.91m | €-5.09m | ACV × tenure only | |
| LTV grown | n/a | €5.90m | n/a | Shorthand with 20% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0; 35% ramp | |
| Y2 revenue | €250k | €344k | €94k | Wins 1; expand on landed | |
| Y3 revenue | €630k | €1.33m | €697k | Wins 1; expand on landed | |
| Aerospace Zero organic Y1-Y3 until AS91xx + named programme |
ACV | €5.00m | €1.64m | €-3.36m | Assessment C blend £1.400m × 1.17 |
| Tenure (yrs) | 10 | 9 | -1 | Observed-relationship base | |
| TTV (mo) | 18-36 mo | 30 mo | n/a | Assessment C ttr base | |
| LTV flat | €50.00m | €14.74m | €-35.26m | ACV × tenure only | |
| LTV grown | n/a | €18.43m | n/a | Shorthand with 25% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0 | |
| Y2 revenue | €0 | €0 | €0 | Wins 0 | |
| Y3 revenue | €5.00m | €0 | €-5.00m | Wins 0 | |
| Defence Cut Y3 cliff; start JOSCAR now; modest Y3 |
ACV | €5.00m | €1.67m | €-3.33m | Assessment C blend £1.430m × 1.17 |
| Tenure (yrs) | 10 | 7 | -3 | Observed-relationship base | |
| TTV (mo) | 18-36 mo | 24 mo | n/a | Assessment C ttr base | |
| LTV flat | €50.00m | €11.71m | €-38.29m | ACV × tenure only | |
| LTV grown | n/a | €15.22m | n/a | Shorthand with 30% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0 | |
| Y2 revenue | €0 | €0 | €0 | Wins 0 | |
| Y3 revenue | €5.00m | €586k | €-4.41m | Wins 1; expand on landed | |
| Medical Zero organic Y1-Y3 |
ACV | €1.00m | €476k | €-524k | Assessment C blend £0.407m × 1.17 |
| Tenure (yrs) | 5 | 8 | +3 | Observed-relationship base | |
| TTV (mo) | 18-24 mo | 30 mo | n/a | Assessment C ttr base | |
| LTV flat | €5.00m | €3.81m | €-1.19m | ACV × tenure only | |
| LTV grown | n/a | €4.57m | n/a | Shorthand with 20% expand | |
| Y1 revenue | €0 | €0 | €0 | Wins 0 | |
| Y2 revenue | €0 | €0 | €0 | Wins 0 | |
| Y3 revenue | €1.00m | €0 | €-1.00m | Wins 0 | |
| Y1 total | €750k | €830k | €80k | Same-currency (€ − €) | |
| Y2 total | €12.50m | €4.88m | €-7.62m | Same-currency (€ − €) | |
| Y3 total | €36.13m | €13.72m | €-22.41m | Same-currency (€ − €) | |
Assessment C base totals for audit: Y1-Y3 £0.71m / £4.17m / £11.72m, which convert to €0.83m / €4.88m / €13.72m at FX 1.17. Original growth model Y1-Y3: €0.75m / €12.50m / €36.13m.
Opportunity and growth model
Client-facing opportunity model, in euros to sit beside the workbook. The six-input build is in Appendix D. The line-by-line load is in Appendix C. This section is the seven-sector summary, lifetime value (flat vs grown), and the workbook versus candidate comparison.
The seven sectors
Underlying research was built in sterling and converted at £1 = €1.17.
| Sector | Call | ACV | Tenure | Time to revenue | Y1 | Y2 | Y3 | Source of the figure |
|---|---|---|---|---|---|---|---|---|
| Industrial equipment | Pursue now | €1.18m | 8 yrs | 9 mo | €830k | €4.03m | €9.77m | Blend of 14 enterprise and c.120 mid tier accounts at 1:3; Companies House screen |
| Defence and security | Accredit now | €1.67m | 7 yrs | 24 mo | €0 | €0 | €586k | 9 primes and 11 upper tier one accounts; published MOD commodity tender as the lower anchor |
| Wind and energy | Trial | €1.24m | 5 yrs | 15 mo | €0 | €434k | €1.67m | 6 groups and 9 subsidiaries with UK manufacturing or fabrication sites |
| Rail rolling stock | Trial | €983k | 5 yrs | 15 mo | €0 | €344k | €1.33m | 4 rolling stock majors and 2 overhaul sites; Goole programme as the analogue |
| Agricultural machinery | Fold | €211k | 6 yrs | 10 mo | €0 | €74k | €358k | 8 unique UK accounts after JCB and CNH move to industrial |
| Aerospace and aviation | Hold | €1.64m | 9 yrs | 30 mo | €0 | €0 | €0 | 10 primes and 12 tier one accounts; no organic revenue inside the window |
| Medical devices | Hold | €476k | 8 yrs | 30 mo | €0 | €0 | €0 | 7 large and 7 mid tier UK plants; no organic revenue inside the window |
| Total | €830k | €4.88m | €13.72m |
Lifetime value
Two lifetime value figures are in circulation and they are not the same measure. Flat lifetime value is the annual contract value multiplied by the tenure, with no growth in the account. Grown lifetime value includes the expansion profile in Appendix D. Both are shown so that neither is mistaken for the other. Neither is gross profit, and neither is probability-weighted.
| Sector | ACV | Tenure | LTV flat | LTV grown |
|---|---|---|---|---|
| Industrial equipment | €1.18m | 8 yrs | €9.47m | €11.84m |
| Defence and security | €1.67m | 7 yrs | €11.71m | €15.22m |
| Wind and energy | €1.24m | 5 yrs | €6.20m | €7.44m |
| Rail rolling stock | €983k | 5 yrs | €4.91m | €5.90m |
| Agricultural machinery | €211k | 6 yrs | €1.26m | €1.45m |
| Aerospace and aviation | €1.64m | 9 yrs | €14.74m | €18.43m |
| Medical devices | €476k | 8 yrs | €3.81m | €4.57m |
The flat column is the safer number to plan on. The grown column assumes the account expands, which is what the evidence at comparable suppliers shows happening, but it is an assumption about Bulten's own account management rather than an observation about Bulten.
The growth model, line by line
Workbook figures beside the candidate figures. Both columns are euros. Every difference is a euro to euro subtraction.
| Sector | Metric | Workbook | Candidate | Difference |
|---|---|---|---|---|
| Industrial | ACV | €1.00m | €1.18m | €184k |
| Tenure | 3 yrs | 8 yrs | +5 yrs | |
| Y3 revenue | €2.50m | €9.77m | €7.27m | |
| Agricultural | ACV | €10.00m | €211k | €9.79m lower |
| Y3 revenue | €20.00m | €358k | €19.64m lower | |
| Wind | Tenure | 15 yrs | 5 yrs | 10 yrs shorter |
| Y3 revenue | €2.00m | €1.67m | €326k lower | |
| Rail | Tenure | 10 yrs | 5 yrs | 5 yrs shorter |
| Y3 revenue | €630k | €1.33m | €697k | |
| Aerospace | ACV | €5.00m | €1.64m | €3.36m lower |
| Y3 revenue | €5.00m | €0 | €5.00m lower | |
| Defence | ACV | €5.00m | €1.67m | €3.33m lower |
| Y3 revenue | €5.00m | €586k | €4.41m lower | |
| Medical | Y3 revenue | €1.00m | €0 | €1.00m lower |
| Year 1 total | €750k | €830k | €80k | |
| Year 2 total | €12.50m | €4.88m | €7.62m lower | |
| Year 3 total | €36.13m | €13.72m | €22.41m lower | |
The industrial annual contract value in the workbook is too low rather than too high. €1.00m against a candidate of €1.18m puts the workbook about 18% below what the intensity rule and the buyer list support. This is the one place in the plan where the correction runs upward on the contract value as well as on the term.
The industrial contract term is the single largest correction available to the plan, and it is also upward. Three years against eight years takes flat lifetime value from €3.00m to €9.47m on the same account.
The year three reduction is concentrated in four lines: agricultural, aerospace, defence and medical. Those four take €30.05m off the plan between them. Wind takes off a further €326k. Industrial and rail put €7.97m back on. The net of those movements is the €22.41m shown. The plan does not need to come down across the board. It comes down in five places and goes up in two.
Appendix D. How a figure is built
Every revenue figure in this pack is unweighted Bulten revenue. No probability weighting has been applied to any number, and no sector total has been adjusted for the likelihood of winning it. A figure of €9.77m means that if the stated number of accounts is opened at the stated contract value, that is the revenue. It does not mean that outcome is more or less likely than any other.
The build has six inputs.
1. C parts intensity. Bulten's own published rule is that fasteners are about 1% of a manufacturer's purchase value. Calibrated against the working relationship already in use in the plan, where a customer near £1bn of turnover yields a contract around £5m a year and a £250m customer yields nearer £1m, that comes to 0.4% to 0.5% of turnover. Aerospace carries a certified hardware premium and runs at 1.0% to 1.5%. Medical devices carry a lower structural fastener content and run at 0.15% to 0.30%.
2. Contract value. Site turnover multiplied by intensity gives the C parts opportunity at that account. Bulten's share of it at entry is one plant or one commodity band: 15% to 25% at an enterprise account, and 50% to 70% at a mid tier account where the whole category can be taken. Enterprise and mid tier contracts are not averaged into a single sector figure without stating the mix, because a first SKU programme at a mid sized manufacturer and a multi site full service contract at a group are different products with an order of magnitude between them. Where a blended figure is shown, the mix behind it is one enterprise account to three mid tier accounts.
3. Qualified buyer count. A qualified buyer is an active UK company, manufacturing on a UK site, assembling in repeat volume, with turnover above the level at which a managed programme pays for itself. This is not the SIC company count and not the size of the research sample. The industrial SIC screen returns 13,025 active companies and 7,146 above micro; the qualified count is 134.
4. Tenure. Taken from observed relationship lengths at comparable suppliers rather than from contract terms, because contract terms are not published in this category and relationships outlast them.
5. Time to first revenue. Qualification plus accreditation plus buyer approval plus contract close plus onboarding. Where a gate has a published clock, that clock is used rather than an estimate.
6. Ramp and expansion profile. A landed account bills about 35% of its mature run rate in its first twelve months while parts transfer in phases and containers are installed, then bills at full rate. Accounts then grow at 15% to 30% a year through years two and three as more part families and more of the C parts range move across, and later as additional sites are added.
One input sits outside the market. The number of accounts opened each year is bound by sales capacity rather than by how many buyers exist. Bulten has no sales organisation today. The year one figures assume two to three senior business development hires and the win schedule that a team of that size can carry against a nine to fifteen month cycle. Eleven industrial accounts held at the end of year three uses fewer than 9% of the qualified pond. The constraint on this plan is hiring.
Planning inputs stated plainly: the 134 industrial buyer count, the eight year tenure, and the year three industrial revenue figure are planning inputs. The buyer count comes from a counted Companies House screen. The tenure is observed at comparable suppliers. The year three industrial figure is capacity-bound by the win schedule (2 / 4 / 5), not by market size.
Appendix E. Named evidence
- Optimas / Jaguar Land Rover: 24 years across two named plants, renewed.
- CDE Global: Supply Technologies already runs about 100 Kanban stations. Displacement, not greenfield.
- Goole (Siemens Mobility): K&K UK Fasteners, nomination to start of production in 6 months, more than 500 parts across 22 mobile shelves.
- MOD Anixter: fastener commodity tender estimated £2.5m over 4 years (about £625k a year).
- JOSCAR: stage one under an hour; stage two commonly six to eight weeks.
- Cyber Essentials Plus: four to eight weeks on a prepared path.
- RISQS: verification published within three working days; audit only where an auditable code is selected.
- AS9120: six to twelve months from Bulten's existing certification base; customer approvals follow the certificate.
Appendix F. What this pack drops
- SRAM, automotive and acquisition paths sit outside the seven-sector UK total and are not loaded here.
- Horizon 3 is parked.
- The high case is not loaded without the sales organisation and packaged mid-market offer that case assumes.
Appendix G. Named accounts (original research pack)
Account-level tables from the original UK research pack: operating entity, site, spend and revenue ranges, incumbents, barriers, grades and source links. Probability-weighted gross-profit LTV has been removed so this appendix matches the rest of the pack (unweighted revenue only). A 15 September 2026 Companies House / official-site verification register exists; rows note where a filing packet is on file. Unverified plants do not carry revenue estimates.
That register post-dates the original table. It contains filing-history packets and official-site URLs (including Spirax, Edwards, Renishaw, Liebherr, Komatsu, Terex, Ishida, Perkins, JCB, Cummins and others). Presence of a packet confirms the legal entity and accounts, not a UK plant VMI incumbent.
3a. Named accounts: Industrial Pursue now
UK manufacturing/assembly buyers with plausible fastener wallets. Holding companies without a buying site, pure distributors, and automotive-only (e.g. JLR) are excluded from the pursuit table.
| Operating entity + no. | UK site | Class | Bulten opportunity | Est. annual addressable spend | Est. annual Bulten revenue | Time to first revenue | Incumbent / supply model | Barrier | Grade | Sources | Next action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| The Weir Group PLC SC002934 |
UK engineering/manufacturing footprint (minerals/energy): site-select required | OEM | Mining/minerals equipment fasteners; engineered | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months after site ID | Not page-verified UK plant grade n/a |
Group turnover ≠ UK plant wallet; must site-filter | C | Companies House | Identify UK factories with assembly; do not sell to holding company |
| J.C. Bamford Excavators Limited 00561597 |
Lakeside Works, Rocester, Uttoxeter ST14 5JP (OEM manufacturing) | OEM | Construction equipment fasteners + on-site VMI/Kanban (C-parts FSP) | £12.2-£43.92m (base £24.4m) | £0.2-£5.6m (base £1.37m) | 9-18 months to first recurring; 12-24 months meaningful serial share | Optimas: On Site / supplier awards (JCB Most Improved Supplier Award UK 2013 on Optimas awards page; excavator design case study). Entrenched VMI. grade B |
Displace entrenched Optimas On Site; plant SQ / commercial dual-source politics | B/C | Companies House Optimas optimasinternational.com CH filing packet in 15 Sep verification register. |
Qualify as second-source engineered fasteners + pilot Kanban bay; do not lead with full VMI displace |
| Perkins Engines Company Limited 02089227 |
Frank Perkins Way, Eastfield, Peterborough PE1 5FQ (engine manufacturing) | OEM (Caterpillar group) | Diesel engine fasteners; VMI/FSP; Caterpillar group leverage | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-15 months if blank/partial; longer if global contract | Not page-verified at UK plant. Optimas cites Caterpillar awards in China/US: not UK Perkins proof. grade E (no UK plant proof) |
Caterpillar/Perkins global SQ; unknown incumbent wallet | C | Companies House CH filing packet in 15 Sep verification register. |
Confirm UK plant buyer + incumbent via site visit / RFQ; high-priority discovery account |
| Spirax Group plc 00596337 |
Cheltenham / Cirencester Road group HQ; UK steam/thermal manufacturing footprint | OEM | Steam/thermal systems fasteners; multi-site UK opportunity | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months | Not page-verified at plant level grade n/a |
Group is multi-business; need site-level buyer ID (not holding-only approach) | C | Companies House CH filing packet in 15 Sep verification register. |
Identify UK manufacturing SICs/sites with fastener intensity; avoid HQ-only outreach |
| IMI plc 00714275 |
UK precision engineering sites (flow/actuation): site-select required | OEM | Precision engineered fasteners | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months | Not page-verified grade n/a |
Multi-division group; UK plant filter needed | C | Companies House | Target UK manufacturing subsidiaries with fastener BOM |
| Rotork plc 00578327 |
Bath (Rotork House, Brassmill Lane) + UK manufacturing: actuators/flow control | OEM | Precision engineered fasteners for actuators/controls; catalogue + custom | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-12 months MRO/catalogue; 9-18 months VMI | Not page-verified grade n/a |
Lower fastener intensity; quality/engineering specification culture | C | Companies House | Engineering-led approach (Accu-style precision catalogue); map Bath plant C-parts |
| Cummins Ltd 00573951 |
UK engine/manufacturing operations (Darlington and related UK plants: confirm buying site per RFQ) | OEM | Engine/powertrain fasteners; FSP + VMI against Optimas | £5.68-£19.88m (base £11.36m) | £0.09-£2.53m (base £0.64m) | 9-18 months first order; 12-24 months recurring | Optimas: Cummins Engine Outstanding Supplier Award (UK: 2020) on Optimas awards page; further Cummins quality awards 2022-23 (global/US). grade B |
Entrenched Optimas; automotive-adjacent quality expectations | B/C | Companies House Optimas CH filing packet in 15 Sep verification register. |
Map UK plant fastener SKUs; propose engineered/second-source package where Optimas is stretched |
| Edwards Limited 06124750 |
Innovation Drive, Burgess Hill RH15 9TW (vacuum/abatement manufacturing) | OEM | Vacuum equipment fasteners; semiconductor-adjacent quality | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months | Not page-verified grade n/a |
Semiconductor supply-chain standards; Atlas Copco group | C | Companies House CH filing packet in 15 Sep verification register. |
Qualify group procurement route; engineered stainless/specialty |
| Renishaw plc 01106260 |
Wotton-under-Edge / UK manufacturing (metrology & manufacturing systems) | OEM | Precision fasteners for instruments/machine systems | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-15 months | Not page-verified grade n/a |
High-spec, low-volume; not classic excavator VMI economics | C | Companies House CH filing packet in 15 Sep verification register. |
Selective engineered fasteners; deprioritise pure bin replenishment pitch |
| Liebherr-Great Britain Limited 00677497 |
UK sales/service/assembly footprint (confirm manufacturing vs import split) | OEM / importer-assembler | Construction equipment; verify UK build content before heavy pursuit | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-15 months if genuine UK assembly | Not page-verified grade n/a |
Risk of import/distribution-heavy P&L vs UK manufacture | C | Companies House CH filing packet in 15 Sep verification register. |
Site verification first: exclude if repair/import only |
| Komatsu UK Limited 01948743 |
Durham Road, Birtley, Chester-le-Street DH3 2QX (excavator manufacturing) | OEM | Construction equipment fasteners + plant VMI | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-14 months | Not page-verified grade n/a |
Japanese OEM group procurement; scale smaller than JCB | C | Companies House CH filing packet in 15 Sep verification register. |
Direct plant approach for VMI pilot; manageable wallet for first industrial win |
| Terex GB Limited NI006669 |
Coalisland Road, Dungannon BT71 4DR (crushing/screening equipment manufacturing) | OEM | Materials-processing equipment fasteners; NI manufacturing site | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 6-14 months | Not page-verified grade n/a |
Confirm materials-handling vs construction wallet; NI logistics | C | Companies House CH filing packet in 15 Sep verification register. |
Pull latest full accounts; plant discovery call |
| Niftylift Limited 01264184 |
Chalkdell Drive, Shenley Wood, Milton Keynes MK5 6GF (access platform manufacturing) | OEM | Access equipment fasteners; mid-size VMI-friendly plant | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 4-12 months | Not page-verified grade n/a |
Smaller wallet; competitive mid-market distributors | C | Companies House | Fast pilot candidate for first UK industrial VMI reference outside auto |
| Ishida Europe Limited 01832141 |
UK packaging machinery manufacturing (Birmingham area) | OEM | Food packaging equipment fasteners | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 4-12 months | Not page-verified grade n/a |
Mid-market competition | C | Companies House CH filing packet in 15 Sep verification register. |
Add to mid-market VMI pursuit list |
| RNA Automation Limited 02037916 |
Castle Bromwich Business Park, Birmingham B35 7AG | OEM (automation systems) | RFID/Kanban C-parts: reference plant form, modest wallet | £0.06-£0.22m (base £0.12m) | £0.0-£0.03m (base £0.01m) | 6-12 months (if pursued) | Fabory Logic RFID: named Fabory case study (buyer, site, scope). grade B |
Small absolute spend; Fabory entrenched on Logic | B/C | Companies House Fabory | Use as reference for plant-form proof; low priority for revenue |
| Teekay Couplings Limited 03538232 |
Milton Keynes manufacturing (Staytite Kanban case ~30 parts, 2014 contract) | OEM (couplings) | Socket-cap / threaded fasteners Kanban | £0.04-£0.13m (base £0.07m) | £0.0-£0.02m (base £0.0m) | 3-9 months | Staytite Kanban: Staytite news case (buyer named, ~30 parts, 3-year contract from 2014). Ageing evidence; re-confirm currency. grade B (dated) |
Small LTV; incumbent may have renewed | B/C | Companies House Staytite | Only if near-term open tender; otherwise skip |
| CDE Global Limited NI038852 |
Kilcronagh, Cookstown BT80 9HJ (wet processing equipment) | OEM | Large Kanban footprint (800+ components / 100 stations per Supply Technologies case) | £0.2-£0.72m (base £0.4m) | £0.0-£0.09m (base £0.02m) | 9-18 months second-source only | Supply Technologies: case study: 800+ components across 100 Kanban stations supporting CDE growth. grade B |
Deep Supply Technologies install; displace hard | B/C | Companies House Supply Technologies | Study as plant-form reference; pursue only specialty SKUs not in ST scope |
£ ranges are benchmark × explicit penetration models (see Method). Label: Bulten validation required for BOM-level spend.
3b. Named accounts: Defence Validate next
Primes and clean mid-tier manufacturers. Fastener manufacturers/distributors mislabelled as buyers (e.g. Vector GB) and SIC noise excluded. Bufab@Babcock is confirmed framework incumbency (Oct 2025).
| Operating entity + no. | UK site | Class | Bulten opportunity | Est. annual addressable spend | Est. annual Bulten revenue | Time to first revenue | Incumbent / supply model | Barrier | Grade | Sources | Next action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BAE Systems Marine Limited 00229770 |
Naval shipbuilding/submarines: Barrow / Scotstoun / other marine sites (confirm per programme) | Prime (naval) | Programme fasteners; safety-critical / exotic; long qualification | £0.9-£4.2m (base £2.1m) | £0.05-£1.47m (base £0.35m) | 24-48 months to serial | Clarendon Specialty Fasteners lists BAE Systems on approvals page only: not verified current plant supply. grade E |
JOSCAR, security, long SQ; Clarendon/others already approved | C/E | Companies House CH filing packet in 15 Sep verification register. |
Validate Bulten certs; seek tier introduction via approved fastener specialists or new programme RFQs |
| Thales UK Limited 00868273 |
Reading HQ; UK defence electronics/systems manufacturing sites | Prime / systems | Electronics/systems mechanical fasteners; lower structural intensity | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 18-36 months | Not page-verified fastener incumbent grade n/a |
JOSCAR; electronics BOM may be low fastener £ | C | Companies House | Screen sites for mechanical assembly intensity before pursuit |
| Babcock International Group PLC (UK operating sites via subsidiaries) SC033955 |
Multiple UK defence/marine/nuclear sites (Devonport, Rosyth, etc.): site-select under framework | Prime / services OEM | Fasteners & C-parts under on-site digital solutions (framework form proven) | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 18-36 months (framework challenge) or 24-48 months new programme | Bufab framework agreement Oct 2025 for fasteners and C-parts + on-site digital solutions (Bufab press release). Confirmed incumbent framework. grade A |
JOSCAR / Cyber Essentials; displace new Bufab framework; programme security clearance | A/C | Bufab Companies House | Do not lead with displace-Bufab. Validate JOSCAR status; pursue adjacent Babcock sites/programmes as second-tier or specialist SKUs; map other primes in parallel |
| Leonardo UK Ltd 02426132 |
UK helicopters/electronics manufacturing (Yeovil and others) | Prime | Airframe/avionics fasteners: overlaps aerospace gates | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 24-48 months | Not page-verified grade n/a |
AS/defence dual gates; long cycle | C | Companies House CH filing packet in 15 Sep verification register. |
Treat as aerospace-defence hybrid; only after cert validation |
| UTM Limited 04104303 |
UK training munitions manufacturer | Tier / specialist manufacturer | Specialty fasteners for munitions manufacturing | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 12-24 months | Not page-verified grade n/a |
Defence onboarding; smaller wallet | C | Companies House | Mid-tier entry candidate if JOSCAR cleared: faster than primes |
| Techtest Limited 01363570 |
UK test equipment manufacturing | Tier | Test equipment fasteners | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months | Not page-verified grade n/a |
Niche | C | Companies House | Opportunistic if defence mid-tier wave |
£ ranges are benchmark × explicit penetration models (see Method). Label: Bulten validation required for BOM-level spend.
3c. Named accounts: Rail rolling stock Validate next
Built around UK rolling-stock assembly sites only. Track, civil, signalling, and depot-only contractors excluded from this table.
| Operating entity + no. | UK site | Class | Bulten opportunity | Est. annual addressable spend | Est. annual Bulten revenue | Time to first revenue | Incumbent / supply model | Barrier | Grade | Sources | Next action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alstom Transport UK Limited 08462831 |
Litchurch Lane Works, Derby DE24 8AD (end-to-end train manufacturing); Widnes = primarily refurb/traction | OEM | Rolling-stock assembly fasteners; UK supply-chain spend >£720m claimed (Jun 2026 Alstom PR) | £0.75-£3.0m (base £1.5m) | £0.02-£0.46m (base £0.1m) | 12-24 months if open RFQ; 18-36 months serial | Nord-Lock cites Alstom on international projects: UK plant Kanban not established on public record used here. grade E (international) /: UK plant |
RISQS; order pipeline risk; dual-source politics | A/C | Companies House Alstom Alstom CH filing packet in 15 Sep verification register. |
Engage Derby procurement on next fleet (e.g. battery-electric programmes); separate Widnes MRO from Derby serial |
| CAF Rolling Stock UK Limited 10854234 |
Celtic Business Park / Monk's Ditch Drive, Newport NP19 4RH | OEM | Rolling stock / tram assembly fasteners | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 9-18 months if programmes active | Not page-verified fastener incumbent grade n/a |
Order book thin historically; RISQS | C/D | Companies House railforum.uk | Check current Newport build schedule before BD spend |
| Siemens Mobility Limited 00016033 |
Goole Rail Village, East Yorkshire: Piccadilly line train manufacturing (3 halls / 10 assembly areas) | OEM (rolling stock) | C-parts / fasteners plant VMI: 530+ lines already live with incumbent | £0.6-£2.4m (base £1.2m) | £0.01-£0.25m (base £0.05m) | 12-24 months second-source; 18-36 months meaningful share | K&K UK Fasteners: press 23 Jan 2025: labelLOG across 530+ lines, 22 mobile shelves, 6 months nomination→SOP. Siemens quote confirms partnership. grade A/B |
RISQS; displace fresh K&K install; programme boom-bust | A/B | K&K UK Companies House GOV.UK | Monitor Piccadilly ramp and bogie centre expansion; propose specialty/vibration-locking second-source, not full displace |
| Hitachi Rail Limited 05598549 |
Newton Aycliffe, County Durham: rolling stock manufacturing | OEM | Train assembly fasteners / C-parts VMI | £0.54-£2.16m (base £1.08m) | £0.01-£0.23m (base £0.05m) | 12-24 months | Optimas historically implemented supply-chain solution at new Hitachi Rail facility (trade press ~2017). Currency of current supply = re-confirm (may not be current incumbent). grade B (historical) |
RISQS; order scarcity risk for Newton Aycliffe | B/C | Companies House fastenerandfixing.com | Re-confirm current fastener supplier; pursue only if programme awards visible |
£ ranges are benchmark × explicit penetration models (see Method). Label: Bulten validation required for BOM-level spend.
3d. Wind: rebuilt named UK universe Defer / selective watch
Prior energy SIC ponds (highways, telecoms, solar, lifts) discarded. Named universe below is OEM blade + foundation fabrication. O&M and generic utilities excluded until a separate O&M study.
| Operating entity + no. | UK site | Class | Bulten opportunity | Est. annual addressable spend | Est. annual Bulten revenue | Time to first revenue | Incumbent / supply model | Barrier | Grade | Sources | Next action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SeAH Wind Ltd. 13220908 |
South Tees Way / Teesworks, Middlesbrough TS6 6UE: XXL monopile factory (production started 2025; contract setbacks 2026) | Component / foundation fabricator | Structural studbolts / heavy engineered fasteners: Cooper Turner Beck / LoneStar territory | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 12-24 months if plant stabilises | No named fastener incumbent publicly; category peers = LoneStar / Cooper Turner Beck (engineered studbolts) grade n/a |
Factory readiness/contract risk; heavy engineered specialty (not Bulten classic auto FSP); cash stress at plant | A/C | Companies House seahwind.com newcivilengineer.com | DEFER commercial pursuit until order book/cash stabilises; monitor as engineered-fastener adjacency only |
| Siemens Gamesa Renewable Energy Limited 10253129 |
Blade Factory, Sir William Siemens Way, Alexandra Dock, Hull HU9 1TA (~1,400 employees; Hornsea 3 blades) | OEM (blades) | Offshore blade plant fasteners: large site, composites-led | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 12-24 months | No named fastener VMI on public record used here grade n/a |
Same composites economics; Siemens Energy group procurement | A/C | Companies House humberfreeport.org renews.biz | Discovery only until BOM fastener £ evidenced; O&M separate track |
| Vestas Offshore Wind Blades UK Ltd 09170456 |
West Medina Mills, Stag Lane, Newport, Isle of Wight PO30 5TR: onshore blade plant (repurposed; ~300 manufacturing jobs retained with UKGov support) | OEM (blades) | Blade manufacturing fasteners/inserts: composites-dominant; metal fastener wallet thinner | Hold: UK plant / incumbent not identified | Hold: UK plant / incumbent not identified | 12-24 months | No named UK plant VMI incumbent on public record grade n/a |
Composites BOM; Vestas global SQ; limited metal C-parts vs industrial | A/C | Companies House Vestas GOV.UK CH filing packet in 15 Sep verification register. |
Assess insert/fastener content with plant engineering; do not assume excavator-like VMI economics |
£ ranges are benchmark × explicit penetration models (see Method). Label: Bulten validation required for BOM-level spend.
Aerospace, Medical, and Agricultural named lists are intentionally short in this pack (defer / do not prioritise). Sample entities and exclusions are in the Method appendix and data/ files.
Appendix H. Method, definitions and source register
4. Method appendix
Definitions (as used)
- TAM: total annual UK spend on Bulten-addressable fastener/C-parts in the sector (value, not company count).
- SAM: portion of TAM at UK sites Bulten could plausibly serve.
- SOM / annual Bulten revenue potential: addressable × category share × realistic penetration.
- Account LTV: annual revenue × tenure. Unweighted. Not one-year revenue, not gross profit, not probability-weighted.
- Time to first revenue: engagement → first production/recurring supply; pilot/MRO vs serial stated separately where relevant.
- Incumbent: evidenced supplier at named UK company/plant. Logo/framework marketing ≠ confirmed current supply unless stated.
Model (explicit)
- Addressable spend ≈ UK entity/site turnover × fastener% of turnover (by application type). Prefer BOM when available: none obtained at SKU level here → benchmark.
- Annual Bulten revenue = addressable × category share (55-85% commodity+engineered fit; 40-70% safety-critical) × penetration (displace 3-15%; second-source 5-22%; blank VMI 10-35%; new programme 15-50%).
- LTV (unweighted) = annual revenue × tenure. This pack does not apply P(win) or gross-profit haircuts. Earlier drafts defined a probability-weighted GP LTV; those figures are not used here.
- GM starting range 16-22%, base 18.4% from Bulten FY2025 group report (also 18.4% FY2024). UK/segment GM = Bulten internal validation required.
- Account life: MRO 2-3y; VMI industrial 3-5y; qualified serial 5-10y; programme-tied 3-8y.
Fastener % benchmarks used (label: benchmark)
| Application | Low | Base | High | Rationale |
|---|---|---|---|---|
| industrial_assembly_oem | 0.25% | 0.50% | 0.90% | Construction/industrial machinery: fasteners+C-parts typically low-single-digit tenths of % of OEM turnover; assembly-heavy sites toward high end. |
| precision_controls_vacuum | 0.15% | 0.30% | 0.60% | Lower fastener intensity vs excavators; higher engineered content. |
| engine_powertrain | 0.20% | 0.40% | 0.70% | Engine plants: significant threaded fasteners but not all Bulten-addressable. |
| rolling_stock_assembly | 0.30% | 0.60% | 1.20% | Train assembly: high fastener/C-part density per vehicle; programme-lumpy. |
| wind_blade_oem | 0.05% | 0.15% | 0.30% | Blade plants are composites-dominant; metal fastener wallet thinner than nacelle/foundation fab. |
| wind_foundation_fab | 0.40% | 0.80% | 1.50% | Monopile/tower fab: studbolts, structural fasteners: engineered, not commodity bins. |
| defence_prime_site | 0.15% | 0.35% | 0.70% | Primes buy across programmes; C-parts frameworks exist (Bufab@Babcock). |
| aerospace_tier | 0.20% | 0.50% | 1.00% | Hardware programmes; often managed by specialists (Incora). |
| medical_device_mfr | 0.10% | 0.25% | 0.50% | Assemblies vary; many devices low metal-fastener intensity; change-control heavy. |
| ag_machinery_oem | 0.30% | 0.60% | 1.00% | Similar to industrial machinery but smaller UK wallets. |
Evidence grades
- A: Buyer AR/filings/procurement/SQ/site/press/tender/contract notice naming scope
- B: Supplier case study naming buyer, site, scope, date
- C: Companies House / iXBRL firmographics
- D: Industry body / trade press / factory announcement / recognised market report
- E: Supplier marketing only (logo/approvals list without order proof)
Exclusions
- Holding companies without a plausible UK buying/manufacturing site.
- Pure distributors; repair-only / MRO-only where serial production is the thesis.
- Irrelevant SIC matches (esp. prior wind energy pond: highways, telecoms, solar, lifts, refrigeration, architecture).
- Global logos without UK plant proof; automotive-only accounts outside industrial-equipment scope (e.g. JLR).
- Defence rows that are themselves fastener manufacturers/distributors.
- Medical: distributors, diagnostics-only, consumer beauty (e.g. IPL), repair-only.
- Agricultural: import/distribution without UK manufacture.
Unresolved / Bulten internal validation required
- Bulten UK/Scunthorpe certifications: JOSCAR, Cyber Essentials Plus, RISQS, AS9100/AS9120, ISO 13485: not found as public proof in this build.
- BOM-level fastener spend at named plants (replace benchmarks).
- Current currency of Optimas@Hitachi (2017 case) and Staytite@Teekay (2014).
- Latest full-accounts turnover for every mid-market row (several use prior-sample or working proxies: flagged in tables).
- UK plant share of group turnover for Weir, IMI, Spirax, BAE, Thales, Leonardo, Babcock.
- Whether Bulten FSP product range covers heavy wind studbolts / aerospace hardware programmes competitively.
- Segment gross margin for non-automotive UK industrial vs 18.4% group GM.
Source register (material claims)
| ID | Claim | URL | Retrieved | Period | Grade |
|---|---|---|---|---|---|
| S1 | Bulten FY2025/24 gross margin 18.4% | https://storage.mfn.se/062f44b5-dfa3-41cb-8f9c-444dc9cb6d13/… | 2026-09-15 | FY2025 | A |
| S2 | Bulten UK sales SEK 1,423m (2025) / 1,786m (2024) | https://storage.mfn.se/062f44b5-dfa3-41cb-8f9c-444dc9cb6d13/… | 2026-09-15 | FY2025 | A |
| S3 | Bufab-Babcock fastener/C-parts framework + on-site digital | https://storage.mfn.se/96ac4cca-63e8-4e35-9c99-dd7b181c8d48/… | 2026-09-15 | 2025-10-01 | A |
| S4 | K&K UK at Siemens Goole: 530+ lines, 6 months to SOP | https://www.keller-kalmbach.de/unternehmen/presse/pressemitt… | 2026-09-15 | 2025-01-23 | A/B |
| S5 | Optimas awards: JCB 2013; Cummins UK Outstanding Supplier 2020 | https://optimas.com/about-us/certifications-and-awards/… | 2026-09-15 | 2013-2020 awards listed | B |
| S6 | Fabory Logic at RNA Automation Birmingham | https://www.fabory.com/en_GB/group/cases/rnaautomation… | 2026-09-15 | undated case | B |
| S7 | Staytite Kanban at Teekay Couplings (~30 parts) | https://www.staytite.com/news/staytite-secures-teekay… | 2026-09-15 | 2014 contract start | B |
| S8 | Supply Technologies Kanban at CDE (800+ components / 100 stations) | https://www.supplytechnologies.com/case-study/supporting-cde… | 2026-09-15 | undated case | B |
| S9 | Vestas IoW blade factory repurpose / UKGov support | https://www.vestas.com/en/media/company-news/2024/vestas-to-… | 2026-09-15 | 2024-12 | A |
| S10 | Siemens Gamesa Hull blade factory / Hornsea 3 production | https://www.renews.biz/offshore-wind/hornsea-3-blade-product… | 2026-09-15 | 2025 | D |
| S11 | SeAH Wind Teesside monopile; Hornsea 3 contract discontinued | https://www.newcivilengineer.com/latest/orsted-cancels-horns… | 2026-09-15 | 2026-02 | D |
| S12 | Alstom Derby Elizabeth line production; UK supply chain £720m+ | https://www.alstom.com/press-releases-news/2025/10/alstom-st… | 2026-09-15 | 2025-10 / 2026-06 | A |
| S13 | Optimas historical Hitachi Newton Aycliffe supply-chain case | https://fastenerandfixing.com/application-technology/optimas… | 2026-09-15 | ~2017 | B |
| S14 | Companies House legal entities / addresses for named accounts | https://api.company-information.service.gov.uk/… | 2026-09-15 | live API | C |
| S15 | Industrial competitor margins (Optimas -5.97%, Accu/Clarendon/ST >11%) | desk research CH filings summarised in prior sector packs; t… | 2026-09-15 | latest filed samples | C |
Audit files on box
/workspace/bulten-uk-pack/data/assumptions.json · sectors.json · accounts_*.json · accounts_all.csv · source_register.json
Appendix I. Full sector evidence (counted assessment)
Sector-by-sector working behind Assessment C: buyer screens, contract construction, tenure, time to revenue, growth, Year 1 to 3, and the source register. This is the counted Companies House assessment, not a second client-facing summary.
How each figure is built
| Input | Rule | Grade |
|---|---|---|
| C-parts intensity | Bulten's own published rule: fasteners are about 1% of a manufacturer's purchase value. Calibrated against the working relationship already in use: a customer near £1bn turnover yields a contract around £5m a year, a £250m customer nearer £1m: this is 0.4–0.5% of turnover. Aerospace carries a certified-hardware premium at 1.0–1.5%; medical devices carry a lower structural fastener content at 0.15–0.30%. | A |
| Contract value | Site turnover × intensity × Bulten's share of that account's C-parts. Entry share is one plant or one commodity band: 15–25% at an enterprise account, 50–70% at a mid-tier account where Bulten can take the whole category. | C |
| Qualified buyers | Active UK company, manufacturing on a UK site, repeat-volume assembly, turnover above the level at which a managed programme pays for itself. Enterprise tier is £250m and above; mid tier is £50m–£250m and needs the packaged offer. | A counts, C screen |
| Tenure | Taken from observed relationship length, not from a contract term. Displacement in this category is a physical operation: bins bolted to a line, and in several cases the supplier's own staff standing next to it: which makes accounts slow to win and slow to lose. | A |
| Time to first order | Qualification plus accreditation plus buyer approval plus close plus onboarding. Accreditation lead times are taken from the scheme operators. Nothing is assumed where a gate has a published clock. | A |
| Ramp | A landed account bills 35% of its mature run-rate in its first twelve months, then full rate. Phased part transfer, bin installation and dual-running are why. | C |
| Expansion | 15–30% a year on a landed account for years two and three: more part families, more of the C-parts range, then additional sites. | C |
| Wins per year | Capacity-bound, not market-bound. Bulten has no sales organisation today, so Year-1 wins are set by heads and cycle length, not by how many buyers exist. | C |
| Not included | No probability weighting. No margin or cost-to-serve. No automotive, no SRAM, no acquisition revenue. | , |
1. Industrial equipment and machinery
The one sector where every answer is favourable at once. It has the most qualified buyers, the only absent accreditation gate, the shortest path to a first invoice, the longest observed tenure, and the only body of page-verified UK evidence showing buyers already paying somebody else to do exactly what Bulten does for JLR.
How many suitable customers
The SIC census returns 13,025 active UK companies and 7,146 above micro. Neither is a buyer count. Screened to UK manufacturing sites with repeat-volume assembly and a spend base that carries a programme:
- 14 enterprise accounts at £250m+ UK turnover. Twelve are confirmed in the filed set: JCB (£4.88bn), Rolls-Royce (£4.49bn), Cummins (£2.84bn), Spirax (£1.68bn), Caterpillar UK (£1.33bn), Perkins Engines (£1.27bn), Terex GB (£557m), JCB Compact Products (£537m), plus Weir, IMI, Rotork, Renishaw, Komatsu UK, Liebherr GB and Edwards across the £250m–£1bn band.
- c.120 mid-tier accounts at £50m–£250m. 34 are confirmed with filed turnover in the ranked market list; the band is deeper than the sample. Ishida Europe (£167m, Birmingham) is the type case.
- Below £50m the count runs to roughly 7,000 and the service economics stop working without the packaged offer.
Contract size
| Account tier | Low £m | Base £m | High £m | Arithmetic |
|---|---|---|---|---|
| Enterprise (£250m+) | 1.50 | 3.00 | 6.00 | JCB at £4.88bn × 0.5% = £24m of C-parts. One plant, one commodity band, 12–25% share. |
| Mid tier (£50–250m) | 0.15 | 0.35 | 0.70 | Ishida at £167m × 0.5% = £0.84m. Whole category, 40–70% share. |
| Blended, at 1 enterprise per 3 mid | 0.49 | 1.01 | 2.02 | The board's own ambition of one €5m order per site per year sits between base and high. |
The growth model uses €1m as the Year-1 industrial ACV. Built independently from the census and the intensity rule, this lands at €1.18m. The ACV in the model is sound.
Tenure and lifetime value
Not three years. Optimas has held Jaguar Land Rover for 24 years and renewed it across two named plants; REYHER has held Dräger since the early 1990s. Once bins are on a line and a supplier's staff are in the building, the account does not turn over on a procurement cycle. Base tenure 8 years, low 5, high 12. With expansion, lifetime value is £10.1m on a blended account: against the model's €3m. The model's three-year industrial contract life is the single most valuable correction available to it, and it corrects upward.
Time to first revenue
No sector accreditation gate. ISO 9001 is the common baseline and Bulten Ltd, Scunthorpe already appears on Bureau Veritas certificate SE010265-1. Qualification is short and first pilots are achievable within two quarters. Base 9 months from a qualified conversation to first invoice; low 6, high 12. Full run-rate at roughly 18 months.
How the account grows
Entry is one line, one bin wall, one part family. Growth is documented in the incumbents' own material: Supply Technologies runs more than 800 components across 100 Kanban stations at CDE Global and an average of 15 million components a month for Swift; Würth runs roughly 4,500 active bins across 45 storage locations at Kärcher and 6,000 containers at 170 locations at Volvo CE's ABG. Staytite entered Teekay Couplings on around thirty parts. The growth path is thirty parts to eight hundred, then one site to several. Base expansion 25% a year on a landed account.
Year 1 to Year 3
| Assumption | Low | Base | High |
|---|---|---|---|
| Wins landed in Year 1 / 2 / 3 | 1 / 2 / 3 | 2 / 4 / 5 | 4 / 7 / 9 |
| Senior business-development heads carrying them | 2 | 3–6 | 5–10 |
| Year 1 revenue £m | 0.17 | 0.71 | 2.83 |
| Year 2 revenue £m | 0.83 | 3.44 | 13.06 |
| Year 3 revenue £m | 2.10 | 8.35 | 30.68 |
| Accounts held at end of Year 3 | 6 | 11 | 20 |
Eleven accounts by the end of Year 3 uses fewer than 9% of the qualified pond. The constraint is hiring, not market.
- Supply Technologies at CDE Global: 800 components, 100 Kanban stations A
- Supply Technologies at Swift: 15 million components a month A
- Fabory at RNA Automation: RFID bins and weight-scale cabinet; zero stockouts within three months A
- Staytite at Teekay Couplings: new Kanban, around thirty parts A
- Optimas at JCB Rocester: On Site Envoy managing JIT replenishment inside the plant A
- Optimas and Jaguar Land Rover:
optimas.com/en_gb/news/jlr-reaffirms-continuation-of-24-year-relationship-with-optimas/(tenure anchor) A - Würth at Kärcher: 4,500 bins, 45 locations, 95m items a year A
- Bulten Ltd on Bureau Veritas ISO 9001 certificate SE010265-1 A
- Category size proof: the UK benchmark operator built £57.5m of revenue across ten UK and Ireland sites on this service alone.
2. Defence and security
The gate is far cheaper and faster than the plan assumes; the demand shape is far less proven. These two errors run in opposite directions and largely cancel, but they need fixing separately.
How many suitable customers
1,625 companies clear the census screen; 271 are large or mid-sized. The buyer count that matters is smaller: 9 primes at £1bn+: BAE Systems (£2.16bn at PLC level, £1.70bn at Surface Ships), Leonardo UK (£2.76bn), Babcock, Rolls-Royce Defence, QinetiQ, MBDA UK, Thales UK, Lockheed Martin UK, AWE: and 11 at £250m–£1bn including Raytheon UK, General Dynamics UK, RBSL, Chemring, Ultra, Senior and Martin-Baker. 20 qualified accounts. A separate, smaller route exists through MOD logistics commodity tendering.
Contract size
Two shapes, and they must not be averaged.
- Prime programme work. £0.9m low, £2.2m base, £4.5m high per site. Certified hardware carries a two-to-five-times premium over commodity, which is why sector C-parts spend is estimated at £100–200m a year on a smaller manufactured base than industrial equipment.
- Tendered MOD commodity. The only published fastener contract value in the entire evidence base: Leidos Supply Limited awarded The Supply of Fasteners to Anixter OEM Solutions on 26 August 2024 at an estimated £2.5m across four years: £625k a year, three tenders received. This is a real, winnable, recompeted contract and it is small.
The growth model's €5m ACV is the prime-programme high case, applied as the default. Base it at €2.6m.
Tenure and lifetime value
Platform-length. Base 7 years, lifetime £13.0m. The tendered route is fixed at four years and recompeted, so it should be modelled separately at £2.5m of lifetime value, not blended in.
Time to first revenue
This is where the plan is most wrong, and it is wrong in Bulten's favour. The accreditation clock is weeks:
- JOSCAR Stage 1: free, typically under 60 minutes.
- JOSCAR Stage 2: suppliers are commonly given up to 8 weeks to complete; Saab's own brochure states typically up to six weeks to attain Stage 2.
- Cyber Essentials Plus: commonly 4–8 weeks on a prepared path, basic Cyber Essentials first.
So the entry ticket is roughly three to four months and low cost, not the multi-year gate the plan implies by starting defence revenue in FY29 alongside aerospace. What is slow is not the accreditation but the buying behaviour: no page-verified UK case yet shows a defence prime buying C-parts as a managed Kanban service. Bufab holds a framework with Babcock International covering fasteners and associated C-parts with on-site digital solutions: the closest analogue, and it is a framework announcement rather than an observed plant programme. Base 24 months to first prime revenue; 9–15 months on the tendered commodity route.
How the account grows
Approval at one prime opens the rest of that prime's UK sites, then the platform's tier-one supply chain, which inherits the prime's approved-vendor list. Security clearance for on-site staff is the practical gate on expansion, not commercial appetite. Base expansion 30% a year: the highest of any sector, because primes are multi-site and the approval transfers.
Year 1 to Year 3
Year 1 £0.00m. Year 2 £0.00m base (£1.02m high, if the tendered route lands). Year 3 £0.50m base, £4.94m high. The action in Years 1–2 is accreditation and validation, not revenue.
- Leidos Supply, The Supply of Fasteners, LSL/GS/0098: Find a Tender award notice: Anixter OEM Solutions, £2.5m estimated across four years from 26 August 2024, three tenders received A
- Same award on Contracts Finder A
- JOSCAR Stage 2 timing: Saab JOSCAR brochure, typically up to six weeks A
- Bufab framework with Babcock International: fasteners and associated C-parts plus on-site digital solutions B
- Clarendon lists BAE Systems and Airbus Defence & Space approvals: clarendonsf.com; approvals are not orders B
3. Wind and energy
Right size, wrong contract length, and the entry route is not the one the plan implies.
How many suitable customers
The census is unusable here: the SIC set returns 98,186 companies because it has to include electricity generation, utility construction and engineering design to catch wind at all, and the ranked list it produces is dominated by service and infrastructure firms that assemble nothing. The real buyer count is the UK manufacturing and fabrication footprint: 6 groups at £1bn+ (Siemens Gamesa Hull, Vestas Isle of Wight, SeAH Teesside, GE Vernova, plus the Humber operations hubs) and 9 at £250m–£1bn including JDR Cables and Smulders. 15 qualified sites, against an estimated £25–60m of annual sector C-parts spend.
Contract size
Per site, not per group: £0.8m low, £1.6m base, £3.0m high at an OEM plant; £0.30–£1.40m at a fabricator. Blended £1.06m. This is close to the model's €1m and the model is right on this line. Structural bolting intensity runs 1.5–2.5% of fabrication value, which is higher than industrial equipment: but most of it is already contracted at European group level to product specialists, so it is not the addressable share.
Tenure and lifetime value
Not fifteen years. Nothing in the evidence supports a fifteen-year contract life; the figure appears to have been taken from turbine design life rather than from a supply agreement. Plant programmes re-set with product cycles and group sourcing rounds. Base 5 years, low 3, high 8. Lifetime value £6.4m against the model's €15m. This is the second-largest overstatement in the model after agriculture, and it is entirely in the term.
Time to first revenue
No single gatekeeper scheme and no published lead time. Qualification is buyer-specific: Vestas runs a supplier enquiry form that lists C-parts and fasteners as a category and asks for ISO 9001 and ISO 14001 status, manufacturing footprint, financial information and offshore production capacity. That is a supplier screen, not an open tender. Base 15 months, low 12, high 18.
How the account grows
Entry is the services wrap around the product incumbent: kits, consolidation, managed inventory, operations consumables: not a head-on attack on structural bolting. The pattern is visible elsewhere: Würth's ENERCON service programme runs roughly 8,000 bins across more than 100 service stations, reordered by barcode app. That is fleet-maintenance storage, and it is a large book. Grimsby, on Bulten's doorstep, hosts the world's largest offshore operations centre. Base expansion 20% a year.
Year 1 to Year 3
Year 1 £0.00m. Year 2 £0.37m on one site landed. Year 3 £1.43m on two. High case £3.47m by Year 3.
- Vestas supplier enquiry form listing C-parts and fasteners: vestas.com A
- Vestas and Boltun, fastener manufacture for MHI Vestas projects: buyer-owned release, 2020 A
- Würth ORSY at ENERCON Service: ~8,000 bins across 100+ service stations A
4. Rail (rolling stock)
A small pond with a live, dated, page-verified analogue. Worth a funded trial and nothing more.
How many suitable customers
The census returns 6,562 companies and the ranked list is contaminated: it pulls in highways maintenance, traffic systems and power services contractors under the same SIC codes as rolling-stock manufacture. Screened to UK rolling-stock build and overhaul: 4 at scale: Siemens Mobility Goole, Hitachi Rail Newton Aycliffe (£717m), Alstom Derby (£555m UK entity), Wabtec UK (£310m): and 2 more at CAF Newport and the overhaul specialists. 6 qualified buyers against an estimated £15–30m of annual sector spend. One of the six is already taken.
Contract size
£0.5m low, £1.1m base, £2.2m high at a major; £0.45m base at an overhaul site. Blended £0.84m, which lands almost exactly on the model's €1m. Rolling stock carries a smaller C-parts share of bill-of-materials value than machinery, but a higher certificate burden: drawing conformity and EN 10204 3.1 certificates where specified.
Tenure and lifetime value
Not ten years. Rolling-stock procurement is re-tendered per build programme, so contract life follows the programme, not the customer. Base 5 years, low 3, high 7. Lifetime value £5.0m against the model's €10m.
Time to first revenue
RISQS is the documented entry route and it is cheap. Questionnaire completion runs hours to a few days, and submitted requirements are verified and published within three working days where no further information is needed. If an auditable RICCL code is selected, an audit is required: audits are typically raised around 20 weeks in advance with Stage 1 evidence due at least 8 weeks before Stage 2, and third-party guidance cites audit lead times up to three months. So the gate is three to six months depending on scope.
The commercial clock is better evidenced than in any other sector: K&K UK Fasteners went from nomination to start of production in six months at Siemens Mobility's Goole Rail Village, running labelLOG QR scanning across more than 500 parts and 22 mobile shelves. Base 15 months from standing start to first invoice, low 12, high 18.
How the account grows
Build programme, then depot and overhaul, then the next programme. The Goole case shows the shape: more than 500 parts on a single platform. Base expansion 20% a year. The ceiling is low because there are six buyers.
Year 1 to Year 3
Year 1 £0.00m. Year 2 £0.29m. Year 3 £1.13m. That is marginally ahead of the model's €0.88m over the same period. Rail is the one sector where the model is, if anything, slightly conservative on revenue: and simultaneously twice as optimistic as it should be on contract life.
- K&K UK Fasteners at Siemens Mobility Goole: nominated supplier, stock monitored and replenished at set intervals, labelLOG and Logtopus, nomination to SOP in six months A
- RISQS supplier requirements and verification timing: risqs.org supplier FAQs A
- RISQS two-stage audit lead times: risqs.org audit FAQs A
- Nord-Lock Superbolt at Alstom: engineered product, not a managed service; do not count it as C-parts incumbency A
5. Agricultural machinery
The €60m is real. It is not agricultural machinery.
How many suitable customers
SIC 2830 returns 461 active UK companies, 259 above micro and 48 large or mid-sized. The ranked list by filed turnover is topped by Ifor Williams Trailers at £84m, followed by Ploeger (£26m), Tong Engineering (£22m), Bailey Trailers (£21m), Fullwood (£20m), Teagle (£18m) and Bernhard & Co (£16m). There is no UK agricultural machinery manufacturer in the £250m–£1bn band at all, and only five exceed £50m.
JCB and CNH are the two £1bn+ names always cited for this sector. Both sit in the industrial-equipment census under general and special-purpose machinery codes, and JCB's agricultural lines are built in the same plants as its construction machines, with C-parts spend pooled at plant level. They are one account each, and they are industrial-equipment accounts.
Qualified buyers unique to agricultural machinery, after removing dealers and distributors from the list: 8, none above £110m turnover.
Contract size
£60k low, £180k base, £350k high. Ifor Williams at £103m × 0.5% × 60% share = £309k, the top of the realistic range. The growth model carries €10m as the Year-1 agricultural ACV: ten times the industrial ACV, in a sector whose entire annual C-parts spend is estimated at £30–70m and whose largest unique buyer is a trailer maker. At €60m a year by FY31 the line requires 85–200% of the whole sector's annual spend.
Tenure, time to revenue, and growth
Tenure base 6 years, lifetime £1.2m. No sector accreditation gate; base 10 months to first revenue, the second-fastest after industrial. Expansion 15% a year: these are single-site businesses with limited headroom. The long tail below £50m buys transactionally and is the segment most winnable with a packaged offer, but each account is worth tens of thousands, not millions.
Year 1 to Year 3
Year 1 £0.00m. Year 2 £0.06m. Year 3 £0.31m. Against the model's €30m over the same three years.
- Bufab naming CNH International, Sampo Rosenlew and Väderstad: bufab.com industries page A (naming only; no service detail)
- Würth RFID Kanban at AGCO Fendt, empty-bin data to SAP and the Kanban management system A
- Würth twin-bin Kanban at Sears Manufacturing (Europe) Ltd, UK: supplier-owned reference A
- Companies House snapshot BasicCompanyDataAsOneFile 2026-09-01: SIC 2830, 461 active, 259 addressable, 48 large or mid A
6. Aerospace and aviation
The largest C-parts spend of any UK sector, and unreachable organically inside three years.
How many suitable customers
10 at £1bn+: Airbus Broughton, Rolls-Royce, BAE Systems, GKN Aerospace, Leonardo Yeovil, Safran, Thales, Parker Meggitt: and 12 at £250m–£1bn including Martin-Baker, Marshall, Moog UK, Gardner and Senior. 22 qualified accounts, against 505 registered manufacturers of which only 35 exceed £50m. Named UK sites already scoped as white space include Safran Actuation Wolverhampton (£534m), Parker Meggitt Ansty (£444m) and Moog Wolverhampton (£165m).
Contract size
Aerospace fastener intensity runs 1.0–1.5% of sector turnover against 0.4–0.5% elsewhere, because certified precision hardware carries its own price. Sector spend is estimated at £300–500m a year: the largest of any market examined. Per account: £0.8m low, £2.0m base, £4.0m high at a tier-one; the primes are held on multi-year integrated supply agreements. Blended £1.40m. The model's €5m ACV is the automotive figure copied across; no aerospace reference exists behind it.
Tenure and lifetime value
The longest of any sector once won. Base 9 years, lifetime £15.8m. Programme life and approval cost both work against churn.
Time to first revenue
Two gates in series. AS9120 for distribution is reachable in roughly 6 to 12 months from Bulten's existing certification base; implementation guides cite 4–6 months for smaller organisations, 6–9 for mid-sized and 9–12+ for complex multi-site, with the quality system typically operated for at least three months before the certification audit. Then customer approvals, which are the long pole and are not on Bulten's clock. Nothing public confirms Bulten Ltd holds AS9120 or AS9100 today. Base 30 months, low 24, high 36.
How the account grows, and Year 1 to Year 3
Approval at one OEM is portable to that OEM's other sites, which is why Incora's renewed agreement with GKN Aerospace covers integrated supply including hardware and chemical management across multiple GKN facilities globally. Base expansion 25%. Year 1, Year 2 and Year 3 are all £0.00m on an organic path. The model carries €5m in FY29.
- Incora and GKN Aerospace: integrated supply chain solutions including hardware and chemical management across multiple facilities A
- Clarendon holds AS9120B and AS9100D with named Airbus, BAE and Leonardo approvals: certification and customer approval are distinct A
- AS9120 implementation timing: 4–12+ months depending on size and maturity B
7. Medical devices
Slow, small on fasteners specifically, and a discovery question before it is a market.
How many suitable customers
Roughly 2,085 registered manufacturers, of which only about 35 exceed £50m. 7 at £1bn+ with real UK plants: Smith+Nephew Hull (£6.16bn), Siemens Healthineers Eynsham, ConvaTec Deeside, Johnson & Johnson DePuy Leeds, BD Plymouth, Terumo Glasgow: and 7 more at £250m–£1bn including Elekta (£304m) and Bespak. 14 qualified accounts, and only the equipment makers are genuinely relevant.
Contract size
Devices use fewer structural fasteners and more precision turned parts and consumables, so intensity is 0.15–0.30% of turnover, not 0.5%. Per account £0.30m low, £0.70m base, £1.40m high at an equipment maker; £0.25m base below that. Blended £0.41m. Sector spend £40–90m a year. The model's €1m ACV is roughly twice what the category supports.
Tenure, time to revenue, growth
Tenure base 8 years: qualification cost makes these accounts sticky once won; REYHER has held Dräger as a Kanban customer since the early 1990s. Lifetime value £3.9m. Time to first revenue 30 months: no universal ISO 13485 mandate on fastener distributors was established, but buyer-specific qualification and regulatory approval are explicitly slow, and compliance-heavy direct contracting is the norm. Expansion 20%.
Year 1 to Year 3
£0.00m in all three years. The model carries €1m in FY29. Medical is a develop-later posture, and the only page-verified UK case is emergency logistics under the ventilator programme, not a steady-state managed inventory aisle.
- REYHER and Drägerwerk: extensive C-parts management and international Kanban delivery, Kanban customer since the early 1990s A
- Essentra Components and Penlon: emergency consortium logistics under VentilatorChallengeUK, not an observed ongoing programme A
- Penlon manufacturing systems certified to ISO 13485:2016: a manufacturer's quality system, not a supplier mandate B
Which sectors to prioritise, and why
| # | Sector | Posture | Why it sits here | What it costs to act |
|---|---|---|---|---|
| 1 | Industrial equipment | Build now | 134 qualified buyers against 6–22 elsewhere. No accreditation gate. The only sector that can invoice inside twelve months. Eight-year observed tenure. The only one with a body of page-verified UK evidence that buyers already pay for this service. It is also the closest match to what Bulten already does for JLR: nothing new has to be invented. | Two to three senior business-development hires. No certification spend, no new sites. |
| 2 | Defence & security | Accredit now, sell later | Highest contract value per account after aerospace, longest funded demand, and a gate measured in weeks. The reason it ranks second rather than first is that the buying behaviour is unproven, not that the market is small. The accreditation is so cheap that not starting it this quarter is the expensive decision. | JOSCAR Stage 1 and 2 plus Cyber Essentials: roughly three to four months and low cost. No headcount until behaviour is validated. |
| 3 | Rail (rolling stock) | Funded trial | Six buyers and £15–30m of annual spend cap it permanently: but it has the best-evidenced commercial clock of any sector, a documented cheap entry route, and one directly comparable UK programme running now. A contained test with explicit kill criteria. | RISQS registration, three to six months. One pursuit. |
| 4 | Wind & energy | Funded trial | Fifteen sites, a services layer no incumbent occupies, and the Humber cluster on Bulten's doorstep. Held back by the absence of any UK plant proof and by structural bolting being contracted at European group level. Enter around the product incumbent, not against it. | One site visit and one pursuit. No certification spend. |
| 5 | Agricultural machinery | Fold into industrial | Eight unique buyers, none above £110m, and a total sector spend smaller than four industrial accounts. The two names that make it look like a market are industrial-equipment accounts. Stop running it as a sector; run JCB and CNH as two named pursuits inside sector one. | Nothing. It is a re-labelling. |
| 6 | Aerospace & aviation | Buy, don't build | The biggest C-parts spend of any UK sector and the highest lifetime value per account: behind two serial gates that cannot be compressed. Organic entry does not reach FY29. Acquisition does, and the board has already asked for the funding. | Either an acquisition, or nothing. Do not fund an organic aerospace build. |
| 7 | Medical devices | Hold | Fourteen buyers, the lowest fastener intensity of any sector, and 30-month qualification. Sticky once won, but nothing about it competes for Year 1–3 resource. | Nothing. Revisit when the packaged mid-market offer exists. |
The single change worth making to the plan
The growth model allocates its largest new-sector bet, €130m cumulative and a €425m pipeline requirement, to agricultural machinery: eight unique buyers and £30–70m of annual sector spend. It allocates its smallest, €19.5m cumulative, to industrial equipment: 134 qualified buyers, £330–440m of annual spend, no gate and the fastest clock. Those two lines are the wrong way round, and swapping them makes the plan more achievable and larger at the same time.
What would move these numbers
Five inputs sit inside Bulten and would replace the modelled assumptions with measured ones. Each is a data request, not a research task.
| Input | What it replaces | Effect if it differs |
|---|---|---|
| C-parts share of a real Bulten account's purchase value, from the JLR book | The 0.4–0.5%-of-turnover calibration | Moves every contract value in this document proportionally. The largest single lever. |
| Historic win rate and cycle length by account tier | The modelled wins-per-year schedule | Moves Year 1–3 revenue directly. The second-largest lever. |
| Onboarding history: time from signature to full run-rate | The 35% first-year ramp | Moves Year 1 and Year 2 only. |
| Which accreditations are held in Bulten Ltd's own name rather than the group's | The aerospace and defence entry clocks | If JOSCAR or AS9120 are already held, defence and aerospace both pull forward by 6–12 months. |
| Stock, working-capital and engineering capacity available to commit | The absence of a delivery ceiling in this model | Caps the high case. Consignment stock and line-side setup are what the service actually consumes. |
- Is the agricultural €60m JCB and CNH? If yes, it relocates into industrial equipment and most of the gap between the two models closes. If no, the line has no supporting market.
- Does Bulten Ltd hold JOSCAR, Cyber Essentials Plus, AS9120 or RISQS in its own name? Nothing public confirms it. Group certificates name Bulten Ltd for ISO 9001 and as a remote support location on IATF 16949; neither is a sector entry ticket.
- Is the €25m acquisition a named target or a profile to be found? Aerospace revenue inside three years depends entirely on the answer.
Source register
Every figure in this document traces to one of the following. Grade A is a filing, a regulator or scheme record, or a buyer- or supplier-owned page with a direct statement. Grade B is a single company statement. Grade C is a transparent calculation with its inputs shown above.
| Source | Used for | Grade |
|---|---|---|
| Companies House, BasicCompanyDataAsOneFile snapshot 2026-09-01, 5,689,367 rows scanned | Gross and addressable company counts, size classes, all seven sectors | A |
| Companies House filed accounts, iXBRL bulk and PDF recovery | Named buyer turnover across the ranked market lists | A |
| Find a Tender 005175-2025 and Contracts Finder: Leidos Supply, The Supply of Fasteners, LSL/GS/0098 | The only published fastener contract value: £2.5m over four years | A |
| RISQS supplier FAQs and two-stage audit FAQs | Rail entry timing | A |
| Saab JOSCAR brochure; Hellios JOSCAR material | Defence entry timing | A |
| Bureau Veritas ISO 9001 certificate SE010265-1; group IATF 16949 certificates 0530523 and 0507476 | Bulten Ltd's current accreditation position | A |
| Supply Technologies / CDE Global; Fabory / RNA Automation; Staytite / Teekay; Optimas / JCB Rocester; Optimas / JLR | Industrial service model, account growth path and tenure | A |
| K&K UK Fasteners / Siemens Mobility Goole | Rail time-to-value and programme scope | A |
| Incora / GKN Aerospace | Aerospace contracting shape and multi-site expansion | A |
| Bufab industries page; Bufab / Babcock framework | Agricultural and defence named relationships | A naming, B service |
| Vestas supplier enquiry form; Vestas / Boltun 2020 | Wind qualification route and the one named relationship | A |
| Würth Industrie Service reference cases (Kärcher, Volvo CE ABG, AGCO Fendt, Sears Manufacturing, ENERCON Service) | Account expansion arithmetic: bins, locations, items per year | A |
| Bulten published rule: fasteners are about 1% of a manufacturer's purchase value | The intensity driver behind every contract value here | A |
| Bulten Market Opportunity and Competitive Position: Synthesis, August 2026 | Sector spend ranges, size pyramids, named accounts, scorecard | B |
| Bulten YoY Growth Model v3, 8 August 2026 | Every figure in the comparison column | B |
| Published research packs: earlier (retired host) hubs not migrated; method and evidence are in these appendices | Underlying sector research this assessment is built on | , |
Revenue only. No margin, cost-to-serve or gross profit comparison. No probability weighting applied to any figure.
Arithmetic reproducible from
model.py and model-output.json in the project folder.
Appendix J. What was researched
A list of the work actually run. Not a claim of completeness. Retrieval window for this pack: 11 to 15 September 2026, on top of the August 2026 synthesis.
Census and SIC
- Companies House free company snapshot, 1 September 2026: 5,689,367 records. SIC 2007 applied to all four SIC fields. Active companies only.
- Seven sector taxonomies (four-digit SIC classes). Known over-inclusion: wind also pulls generation, utility construction and design; rail also pulls highways and traffic contractors. Buyer counts in the client pack are screened lists, not those raw rankings.
- Gross active / addressable (ex-micro) from the census: Industrial 13,025 / 7,146; Agricultural 461 / 259; Wind 98,186 / 33,254; Rail 6,562 / 2,292; Aerospace 3,430 / 850; Defence 3,256 / 1,625; Medical 4,077 / 1,622. All seven: 128,997 active / 47,048 addressable.
- Companies House accounts bulk: 24 monthly archives (Sep 2024 to Aug 2026). 3,958 filings fetched for 2,236 census companies. iXBRL parsed for turnover, cost of sales, profit, stock, debtors, employees, net assets.
- Local classification of filed activity to separate manufacturers from services, wholesale and holding companies sharing the same SIC.
- Companies House API for named-account legal entities and registered offices (source S14).
Cases (supplier / buyer)
- Optimas at JCB (award 2013) and at Cummins UK (Outstanding Supplier 2020); Optimas inside JCB Rocester line replenishment; Optimas at Jaguar Land Rover (24-year relationship, two plants).
- Supply Technologies at CDE Global (800+ components, 100 Kanban stations) and at Swift Group (~15 million components a month).
- Fabory Logic at RNA Automation, Birmingham.
- Staytite Kanban at Teekay Couplings (~30 parts, from 2014).
- K&K UK Fasteners at Siemens Mobility Goole (500+ parts, 22 shelves, nomination to start of production in six months).
- Optimas historical Hitachi Newton Aycliffe supply-chain case (~2017).
- Bufab framework with Babcock International (fasteners and C-parts plus on-site digital), Oct 2025.
- Incora renewed agreement with GKN Aerospace (integrated supply including hardware).
- Würth Industrie Service: ENERCON Service (~8,000 bins, 100+ stations); also Kärcher, Volvo CE ABG, AGCO Fendt, Sears Manufacturing as expansion analogues.
- REYHER at Dräger (from early 1990s) as tenure analogue.
- Bufab marketing names: CNH, Sampo Rosenlew, Väderstad (naming only, service not described).
- Vestas / Boltun fastener manufacture (Taiwan, 2020): not a UK plant programme.
- Nord-Lock at Alstom (international; UK plant not established).
- Essentra / Penlon (medical emergency logistics).
- Clarendon listed approvals at BAE Systems and Airbus Defence and Space (approvals, not orders).
Tenders and public notices
- Find a Tender / Contracts Finder: Leidos Supply, The Supply of Fasteners, LSL/GS/0098, awarded 26 August 2024 to Anixter OEM Solutions, estimated £2.5m over four years, three tenders received. Only published UK fastener contract value found.
- Sector scan of Find a Tender and Contracts Finder for defence, rail and other public-adjacent fastener/C-parts awards.
Accreditation and scheme pages
- JOSCAR: Stage 1 (free, typically under 60 minutes) and Stage 2 (commonly up to six to eight weeks; Saab brochure).
- Cyber Essentials / Cyber Essentials Plus (commonly 4 to 8 weeks on a prepared path).
- RISQS supplier FAQs and two-stage audit FAQs (verification in three working days where no further information is needed; audit lead times up to about three months where required).
- AS9120 / AS9100 timing from Bulten's existing certification base (6 to 12 months to distribution certificate; customer approvals follow).
- Bureau Veritas ISO 9001 certificate SE010265-1 for Bulten; group IATF 16949 certificates 0530523 and 0507476. Public record does not confirm JOSCAR, Cyber Essentials Plus, AS9120 or AS9100 in Bulten Ltd's own name.
- Vestas supplier enquiry form (C-parts and fasteners as a category; ISO 9001 / 14001, footprint, financials, offshore capacity).
Job adverts and hiring signals
- Competitor and buyer job adverts scraped as a propensity signal (procurement, SQE, VMI, Kanban, C-parts, line-side replenishment) via Serper / Firecrawl / Apify runs in the September collection jobs. Used as supporting evidence of live buying behaviour, not as contract proof.
Pages and websites (hubs and sector packs)
- August synthesis: Bulten Market Opportunity and Competitive Position (Aug 2026); Bulten Ltd 2030 Strategy (June 2026 board); commercial Word note.
- Bulten Q4 and full-year report 2025 (group GM 18.4%; UK sales SEK 1,423m / 1,786m).
- Earlier research hubs and sector one-pagers lived on (retired host) and are not part of this Vercel publish. Method and evidence for this pack are in the appendices above.
- Competitor sites and case pages as listed above (Optimas, Supply Technologies, Fabory, Staytite, Bufab, Würth, Incora, K&K, Clarendon).
- Buyer sites and filings: JCB, Cummins, Perkins, Caterpillar UK, Spirax, Terex, Rotork, Renishaw, Komatsu UK, Liebherr GB, Edwards, Weir, IMI, Hitachi Rail, Alstom Derby, Siemens Mobility Goole, CAF Newport, Vestas, Siemens Gamesa Hull, SeAH Teesside, and defence primes (BAE, Leonardo, Babcock, Thales, MBDA, and others on the screened list).
- Trade press: fastenerandfixing.com; Renews (Hull / Hornsea 3); New Civil Engineer (SeAH / Hornsea 3 monopile cancellation, Feb 2026); Alstom Derby Elizabeth line production (Oct 2025).
Internal models and registers used
- YoY Growth Model v3 workbook (8 August 2026) as the original plan column.
- Named-account JSON/CSV registers (industrial, agricultural, wind, rail, aerospace, defence, medical).
- Source register S1 to S15 plus the counted-assessment source table in Appendix I.
- Three independent commercial assessments (A plant-tiered, B planning scenarios, C counted base) compared in Appendix B.
Appendix K. Research briefs (simple)
What was asked, in plain language. The full brief files sit in the project folder. This is the instruction, not the result.
The decision the work was for
The board has to choose which new UK sectors to enter, in what order, and with what commercial investment. The test is profit and return on capital, not revenue for its own sake. The original growth model put numbers on seven new sectors in a workshop. This work was commissioned to replace finger-in-the-air sector lines with evidenced planning inputs.
Out of scope for the seven-sector UK story: automotive (including Jaguar Land Rover), SRAM, and Horizon 3 (new markets beyond fasteners).
Brief v1 (11 September 2026)
For each of the seven sectors, establish:
- Who already sells fasteners and C-parts with a service wrap in the UK (named competitors, filed margin, stock days, accreditations).
- Which end-user manufacturers those competitors serve, plus the UK manufacturer list by turnover band.
- What an account is worth (C-parts spend, annual contract value, tenure, lifetime value).
- How long it takes (sales cycle, procurement route, accreditation clock).
- How to enter (displace, wrap around an incumbent, accredit, or acquire), with named targets where the incumbent is known.
- What is obtainable in the plan period, with a confidence grade.
Method named in the brief: Companies House API; Find a Tender and Contracts Finder; search and crawl of competitor sites, case studies and job adverts; evidence row for every hit (source, date, grade).
Census brief (14 September 2026)
Replace a ten-company sample with a census. Read the Companies House snapshot and accounts bulk. Define each sector by SIC. Separate manufacturers from SIC noise. Report firmographics and measured economics from filings, not from the growth model.
Six-sector commercial spec (14 September 2026)
For agricultural, wind, rail, aerospace, defence and medical: SIC taxonomy and exclusions; gross TAM vs addressable vs screened SAM; ranked top-100 by turnover with company number, site, accounts, website; then the same commercial questions as brief v1 at account level where evidence exists.
Client-pack write brief (15 September 2026)
Write an old-school report for the Group CEO and operational board: five-page executive summary, opportunity and growth model, sector recommendations, and why the numbers changed. Unweighted Bulten revenue. No probability weighting. Candidate figures in euros next to the original workbook. First twelve months as market-fit validation. Sales and marketing under 1.5% of revenue now, working target 3 to 4%; net EBITDA about 14% to leave about 10% after reinvestment.
Appendix L. What could be researched next (account level)
The pack is still sector-and-planning-input, not a named win schedule. The next research should be one row per buying site. Suggested order follows the sector calls.
Industrial (do first)
- Publish the ranked list behind the 134 qualified buyers (14 enterprise / ~120 mid). Legal entity, company number, UK plant, filed turnover, SIC, website.
- Plant identification where the pack still says "site-select required" (Weir, IMI, and any group PLC used as a proxy for a UK factory).
- Incumbent at the plant, not the group logo: who owns the bins, how many stations, whether staff sit on site. Confirm Optimas at JCB and Cummins; do not list CDE as greenfield (Supply Technologies already in).
- JCB: one commercial conversation to settle whether agricultural lines are a separate wallet or pooled with construction at Rocester / Cheadle / Uttoxeter.
- Perkins / Caterpillar Peterborough and Cummins Darlington: blank vs entrenched incumbent, second-source path.
- Bulten internal: C-parts share of purchase value on a live industrial-style account; win rate and cycle by account tier; time from signature to full run rate; stock and engineering capacity.
- Win schedule at account names for years 1 to 3 (the 2 / 4 / 5 industrial wins are capacity, not named logos).
Defence
- Does Bulten Ltd already hold JOSCAR Stage 2, Cyber Essentials Plus, or any prime approval in its own name? Public record does not say. That is an internal check, not more web research.
- If not, run Stage 1 this quarter and time Stage 2.
- Named prime and tier-one map: BAE, Babcock, Leonardo, Thales, MBDA, RBSL, and which UK sites actually buy C-parts as a managed service. Bufab/Babcock is a framework announcement, not a plant programme.
- MOD commodity route vs prime programme route kept as two rows, not averaged.
Wind and rail (trial accounts)
- Wind: one site visit or supplier-form exercise at Vestas, Siemens Gamesa Hull, or the Grimsby O&M cluster to test the services-wrap thesis. No UK OEM VMI case is page-verified yet.
- Rail: remaining five rolling-stock plants after Goole analogue (Alstom Derby, Hitachi Newton Aycliffe, CAF Newport, Wabtec, overhaul). Incumbent, RISQS status, next build programme date.
Agricultural residual
- Confirm the unique UK list of eight after JCB and CNH move to industrial. Latest filed turnover for the trailer-manufacturer line (£84m vs ~£103m discrepancy to resolve against accounts).
- No UK plant VMI case at a named agri OEM. One conversation at CNH Basildon if that account is pursued as industrial, not as a sector average.
Aerospace and medical (hold, research only if a named path appears)
- Aerospace: AS9120 / AS9100 status of Bulten Ltd; named programme and approval path before any Year 1 to 3 revenue is booked. Acquisition screen only if the plan keeps an aerospace line.
- Medical: named equipment or assembly plants with fastener-using assemblies (not distributors). ISO 13485 and change-control clock against a real RFQ, not a sector average.
What not to do next
- Do not re-run the SIC census for its own sake. The denominator exists. The gap is plant-level incumbents and a named win list.
- Do not add Horizon 3 or SRAM into this seven-sector appendix.
- Do not treat job-ad hits or logo pages as contracts.